Information agency Credinform represents the ranking of the largest Russian travel companies. The enterprises with the largest volume of annual revenue (TOP-10) involved in tourist activity were selected for the ranking, according to the data from the Statistical Register for the latest available periods (for 2014 – 2017). Then they were ranked by solvency ratio (Table 1). The analysis was made on the basis of the data of the Information and Analytical system Globas.
Solvency ratio (х) is calculated as the relation of the amount of equity capital to balance sum and shows company's dependence on external loans.
Recommended value is: >0,5. The ratio value below the minimum recommended limit means a dependence on external sources of financing that may adversely impact liquidity and lead to an unstable financial situation of the company in case of a worsening economic situation. The experts of the Information agency Credinform,taking into account the actual situation both in the economy as a whole and in the sectors, has developed and implemented in the Information and Analytical system Globas the calculation of practical values of financial ratios that can be recognized as normal for a particular industry. For travel companies industry average practical values of the solvency ratio made from 0,00 up to 1,00 in 2017 (Table 1).
For getting of the most comprehensive and fair picture of the financial standing of an enterprise it is necessary to pay attention to all combination of indicators and financial ratios.
Name, INN, region, type of activity | Sales revenue, bln RUB | Net profit (loss), bln RUB | Solvency index (x), >0,5 | Solvency index Globas | |||
2016 | 2017 | 2016 | 2017 | 2016 | 2017 | ||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
VODOHOD LLC INN 7707511820 Moscow Activity of travel agencies and tour operators |
3,554 | 3,889 | 0,416 | 0,252 | 0,71 | 0,72 | 192 High |
Meridian Company Limited INN 5042054053 Moscow region Activity of travel agencies |
2,044 | 1,891 | 0,002 | 0,002 | 0,07 | 0,43 | 224 Strong |
LLC Internet Travel INN 7705859041 Moscow Activity of travel agencies |
1,213 | 1,233 | 0,208 | -0,051 | 0,41 | 0,33 | 279 Medium |
Club Med Russia LLC INN 7705549346 Moscow Activity of travel agencies |
1,085 | 1,337 | 0,050 | 0,064 | 0,17 | 0,23 | 254 Medium |
CITY BOOKING & TRAVEL CENTRE, TRADING HOUSE, LLC INN 5003103814 Moscow region Activity of travel agencies |
0,769 | 1,059 | 0,012 | 0,010 | 0,18 | 0,22 | 243 Strong |
AEROKLUB TUR LLC INN 7702520780 Moscow Activity of travel agencies |
1,070 | 1,121 | 0,014 | 0,019 | 0,19 | 0,17 | 209 Strong |
AEROCLUB LLC INN 7729096230 Moscow Other reservation services and related activities |
2,090 | 2,408 | 0,022 | 0,028 | 0,14 | 0,14 | 215 Strong |
S 7 TRAVEL RETAIL LLC INN 7701607660 Moscow Activity of travel agencies |
1,963 | 2,311 | 0,253 | 0,379 | 0,09 | 0,12 | 193 High |
Hotelbook-Service LLC INN 7709878038 Moscow Activity for the provision of travel services related to reservation |
0,805 | 1,064 | 0,002 | 0,002 | 0,006 | 0,01 | 227 Strong |
ACADEMSERVICE LTD INN 5024053441 Moscow region Activity of travel agencies |
4,728 | 5,098 | 0,000 | 0,005 | 0,01 | 0,01 | 197 High |
Total by TOP-10 companies | 19,321 | 21,412 | 0,980 | 0,710 | |||
Average value by TOP-10 companies | 1,932 | 2,141 | 0,098 | 0,071 | 0,20 | 0,24 | |
Industry average value | 0,007 | 0,009 | 0,00031 | 0,00022 | 0,07 | 0,14 |
— improvement of the indicator to the previous period, — decline in the indicator to the previous period.
The average value of the solvency ratio of TOP-10 enterprises is above the industry average indicator and fits within the range of practical values. In 2017, seven companies from the TOP-10 list improved indicators compared with the previous period.
For ten years, the industry average indicators of the solvency ratio tend to decrease (Picture 2).
Information agency Credinform has prepared a review of trends of the largest operating companies of Novosibirsk region. ДThe largest enterprises ((TOP-10 and TOP-1000)) in terms of annual revenue were selected for the analysis according to the data from the Statistical Register for the latest available periods (2013-2017). The analysis was based on the data of the Information and Analytical system Globas.
Net assets are total assets less total liabilities. This indicator reflects the real value of the property of an enterprise. When the company’s debt exceeds the value of its property, the indicator is considered negative (insufficiency of property).
№ | Name, INN, activity | Net assets value, bln RUB | Solvency index Globas | ||||
2013 | 2014 | 2015 | 2016 | 2017 | |||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
1 | JSC SIBERIAN ANTHRACITE INN 5406192366 Anthracite opencast mining |
8,66 | 8,50 | 12,80 | 14,37 | 21,57 | 205 Strong |
2 | JSC SIBERIAN ENERGY COMPANY INN 5405270340 Electricity generation by thermal power plants In process of reorganization in the form of merger of other legal entities since 17.08.2018 |
14,54 | 15,69 | 18,63 | 19,17 | 19,99 | 219 Strong |
3 | JSC NOVOSIBIRSK CHEMICAL CONCENTRATES PLANT INN 5410114184 Nuclear fuel production |
15,23 | 15,79 | 17,33 | 18,75 | 19,73 | 159 Superior |
4 | MUUP OF NOVOSIBIRSK GORVODOKANAL INN 5411100875 Water distribution for drinking and industrial needs |
13,18 | 13,86 | 14,30 | 14,67 | 14,95 | 186 High |
5 | JSC REGIONAL POWER GRIDS INN 5406291470 Power transmission and technological connection to distribution grids |
11,75 | 11,97 | 12,15 | 12,58 | 13,88 | 203 Strong |
996 | JSC NOVOSIBIRSK INDUSTRIAL UNION SIBSELMASH INN 5404220321 Production of steam and hot water (heat energy) by boiler rooms In liquidation since 25.10.2012 |
-1,07 | -1,10 | -1,09 | -1,06 | -1,11 | 600 Insufficient |
997 | JSC SIBMOST INN 5407127899 Construction of roads and highways |
2,70 | 2,70 | 2,72 | 2,73 | -2,28 | 337 Adequate |
998 | JSC NOVOSIBSTROISERVIS INN 5406260792 Buying and selling of own residential property |
-0,20 | -0,75 | -1,42 | -0,59 | -2,47 | 320 Adequate |
999 | LLC TORGOVY KVARTAL-NOVOSIBIRSK INN 5405230467 Lease and management of own or leased nonresidential real estate |
-3,86 | -4,08 | -4,30 | -4,49 | -4,40 | 272 Medium |
1000 | LLC ZAPSIB-TRANSSERVIS INN 4205004518 Auxiliary transport activities A case of recognition the company bankrupt is considering |
1,11 | 1,14 | -1,24 | -2,06 | -8,03 | 550 Insufficient |
— growth of indicator in comparison with prior period, — decrease of indicator in comparison with prior period.
For the last 5 years, the average values of net assets showed the decreasing tendency (Picture 1).
The shares of TOP-1000 companies with insufficient property have trend to decrease over the past five years (Picture 2).
Sales revenue
In 2017 total revenue of 10 largest companies was 40% of TOP-1000 total revenue (Picture 3). This testifies high level of concentration of capital in Novosibirsk region.
In general, there is a trend to increase in revenue (Picture 4).
Profit and loss
In 2017, profit of 10 largest companies in the region amounted to 42% of TOP-1000 total profit (Picture 5).
For the last ten years, there is an increase of the average industry net profit values (Picture 6).
For the five-year period, the average net profit values of TOP-1000 companies show the increasing tendency. At the same time, the average net loss also increases (Picture 7).
Key financial ratios
For the last five years, the average values of the current liquidity ratio were above the recommended one - from 1,0 to 2,0 with a trend to increase (Picture 8).
Current liquidity ratio (current assets to short-term liabilities) shows the sufficiency of company’s assets to repay on short-term liabilities.
For the last five years, there is relatively high level of ROI ratio with a trend to decrease (Picture 9).
ROI ratio is calculated as net profit to sum of shareholders equity and long-term liabilities, and shows the return of equity involved in commercial activities and long-term borrowed funds.
Assets turnover ratio is the ratio of sales revenue and company’s average total assets for a period. It characterizes the effectiveness of using of all available resources, regardless the source of their attraction. The ratio shows how many times per year the full cycle of production and circulation is performed, generating the corresponding effect in the form of profit.
For the last five years, business activity ratio demonstrated the downward trend (Picture 10).
Production structure
The highest share in total revenue of TOP-1000 falls for companies engaged in wholesale and passenger air transport enterprises (Picture 11).
70% companies of TOP-1000 are registered in the Register of small and medium-sized businesses of the Federal Tax Service of the Russian Federation. Their share in total revenue of TOP-1000 companies is 24% (Picture 12).
Main regions of activity
Companies of TOP-1000 are unequally located across the country and registered in 28 districts. Companies largest by revenue are located in Novosibirsk itself (Picture 13).
Financial position score
Assessment of the financial position of TOP-1000 companies shows that more than half of them have financial position above average (Picture 14).
Solvency index Globas
Most of TOP-1000 companies got Superior/High or Strong/Medium Solvency index Globas, this fact shows the ability to meet their obligations in time and fully (Picture 15).
Index of industrial production
According to the Federal State Statistics Service (Rosstat), during 12 months of 2017 - 2018, the trend to decrease of industrial production indexes is observed. For 9 months of 2018, the index decreased by 1,1% at average, and increased by 2,6% for the period of November 2017 – October 2018 (Picture 16).
According to the same data, the share of companies of Novosibirsk region in total revenue from sales of goods, products, works and services for 6 months of 2018 is 0,99% countrywide.
Conclusion
Complex assessment of activity of the largest operating companies of Novosibirsk region, taking into account the main indexes, financial ratios and indicators, demonstrates the prevalence of favorable trends (Table 2).
Trends and evaluation factors of TOP-1000 companies | Relative share of factors, % |
Rate of growth (decline) in the average size of net assets | 10 |
Increase / decrease in the share of enterprises with negative values of net assets | 10 |
Rate of growth (decline) in the average size of revenue | 10 |
Concentration level of capital | -10 |
Rate of growth (decline) in the average size of profit (loss) | 10 |
Growth / decline in average values of companies’ net profit | 10 |
Growth / decline in average values of companies’ net loss | -10 |
Increase / decrease in average values of total liquidity ratio | 10 |
Increase / decrease in average values of return on investment ratio | -10 |
Increase / decrease in average values of asset turnover ratio, times | -10 |
Share of small and medium-sized businesses in the region in terms of revenue being more than 30% | -10 |
Regional concentration | -10 |
Financial position (the largest share) | 10 |
Solvency index Globas (the largest share) | 10 |
Industrial production index | -10 |
Average value of relative share of factors | 0,7 |
— positive trend (factor), — negative trend (factor).