Loan security of companies on UTII

Information agency Credinform presents a ranking of Russian companies on unified tax on imputed income. The largest companies (TOP-10) in terms of annual revenue were selected according to the data from the Statistical Register for the available periods (2017-2019). Then the companies were ranged by loan protection factor (Table 1). The analysis was based on the data from the Information and Analytical system Globas.

Loan protection factor (x) is the ratio of pre-tax earnings and loan interest to the sum of interest payable. It characterizes the security level of creditors from non-payment of interest for the granted loan and shows how many times during the reporting period the company earned means to pay the interest on loans.

The recommended value is >1. No indicator value indicates that the company does not have borrowed funds, therefore, no interest payable to creditors. However, it may not always be the evidence of general well-being as credit resources are necessary for a successful business growth.

In order to get the most comprehensive and fair picture of the financial standing of an enterprise, it is necessary to pay attention to all combination of financial indicators and ratios.

Table 1. Revenue, net profit, loan protection factor, solvency index Globas of the Russian companies on UTII (TOP-10)

Name, INN, region	Revenue, million RUB		Net profit (loss), million RUB		Loan protection factor (x), >1		Solvency index Globas
	2018	2019	2018	2019	2018	2019
1	2	3	4	5	6	7	8
FARMLEND INN 0273028277 Republic of Bashkortostan	12 329	15 624	2	8	1,48	5,77	233 Strong
JSC PHARMACEUTICAL IMPORT, EXPORT INN 7710106212 Moscow	31 118	35 558	371	417	5,43	4,80	202 Strong
OOO TK RESURS-YUG INN 2303024188 Moscow	45 528	52 257	285	29	2,58	1,56	258 Medium
JSC AVTODOM INN 7714709349 Moscow	23 868	30 160	-2 448	334	-1,40	1,45	247 Strong
JSC IPC-AMURNNEFTEPRODUCT INN 2801013238 Amur region	17 709	14 845	21	13	1,19	1,15	272 Medium
OJSC ILE DE BEAUTE INN 7707061530 Moscow	19 863	19 879	-462	-247	-0,77	0,12	305 Adequate
LLC OCTOBLUE INN 5029086747 Moscow region	21 989	22 943	509	202	42,58		220 Strong
JSC NC ROSNEFT – SMOLENKNEFTEPRODUKT INN 6730017336 Smolensk region	19 360	20 825	-514	358			208 Strong
LLC MONEKS TRADING INN 7710323601 Moscow	17 248	17 152	-978	-252			263 Medium
JSC LIPETSKNEFTEPRODUKT INN 4822000201 Lipetsk region	14 433	14 618	21	604			296 Medium
Average value for TOP-10 companies	22 345	24 386	-319	147	7,30	2,47
Average value for TOP-1000 companies	1 669	1 721	33	43	340,03	56,75

improvement compared to prior period, decline compared to prior period

Average value of loan protection factor of TOP-10 is lower than the average value of TOP-1000. Three companies out of six have improved their values in 2019 comparing to the previous period.

Picture 1. Loan protection factor and revenue of the largest Russian companies on UTII (TOP-10)

During 6 years, average values of loan protection factor had a tendency to decrease. (Picture 2).

Picture 2. Change in average values of the loan protection factor of the largest (TOP-1000) Russian companies on UTII in 2014 – 2019